County Profile for Arenac - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,789,040 Total Charges 50,782,811
Fixed Assets 4,261,808 Contract Allowance 28,627,685
Other Assets 67,322 Operating Revenue 22,155,126
Total Assets 10,118,170 Operating Expenses 21,540,200
Current Liabilities 4,981,795 Operating Margin 614,926
Long Term Liabilities 3,598,872 Other Income 198,502
Total Equity 1,537,503 Other Expense 22,109
Total Liabilities and Equity 10,118,170 Net Profit or Loss 791,319

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,279 Revenue per Bed $1,055,006 Revenue per Person $22,155,126
Net Margin per Discharge $979 Net Margin per Bed $29,282 Net Margin per Person $614,926
Net Profit per Discharge $1,260 Net Profit per Bed $37,682 Net Profit per Person $791,319
Net Fixed Assets per Discharge $6,786 Net Fixed Assets per Bed $202,943 Net Fixed Assets per Bed $4,261,808
Long Term Debt per Discharge $5,731 Long Term Debt per Bed $171,375 Long Term Debt per Person $3,598,872
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,803 Net Fixed Assets 2,113 Population Estimate 1,151
Total Revenue 1,821 Long Term Liabilities 1,612 Total Patient Discharges 1,707
Net Margin 768 Total Patient Beds 2,200
Net Profit or Loss 1,339

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,509,330 967,435 1.5601
31 Intensive Care Unit 868,566 585,727 1.4829
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,160,172 2,739,310 1.1536
50 Operating Room 733,800 1,602,927 0.4578
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 413,553 13 Nursing Administration 178,329
02,03 Captial Related - Movable Equipment 158,430 14 Central Services and Supply 116,878
04 Employee Benefits 1,545,815 15 Pharmacy 263,742
05 Administrative and General 6,099,383 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 251,026 17 Social Services 49,486
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 572,835 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 602,633 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,252,110

County Profile for Arenac - 2017